Revenue and Cash Flow Show Strong Improvement
HOUSTON--(BUSINESS WIRE)--Feb. 16, 2012--
Waste Management, Inc. (NYSE:WM) today announced financial results for
its fourth quarter and for the year ended December 31, 2011. Revenues
for the fourth quarter of 2011 were $3.41 billion compared with $3.19
billion for the same 2010 period. Net income (a) for the
quarter was $266 million, or $0.58 per diluted share, compared with $281
million, or $0.59 per diluted share, for the fourth quarter of 2010.
Several items impacted results in the 2011 and 2010 fourth quarters.
Excluding these items, net income would have been $289 million, or $0.63
per diluted share, in the fourth quarter of 2011 compared with $287
million, or $0.60 per diluted share, in the fourth quarter of 2010, an
increase in earnings per diluted share of 5% on an adjusted basis.(b)
For the full year 2011, the Company reported revenues of $13.38 billion
compared with $12.52 billion for 2010. Earnings per diluted share were
$2.04 for the full year 2011 compared with $1.98 for the full year 2010.
During fiscal years 2011 and 2010, several items impacted the full year
results. On an as-adjusted basis taking those items into account,
earnings per diluted share were $2.14 for the full year 2011 and $2.09
for the full year 2010.(b)
As adjusted, results in the fourth quarter of 2011 excluded a negative
$0.05 per diluted share consisting of the following:
-
A $16 million after-tax charge for a litigation loss.
-
A total of $7 million in after-tax impacts from charges for asset
impairments, restructuring charges related to the Company’s cost
improvement programs, and the results of the acquired Oakleaf
operations and related integration costs.
David P. Steiner, President and Chief Executive Officer of Waste
Management, commented, “We had a very good fourth quarter. Our core
collection, landfill, and transfer station businesses performed well. We
continued to see volumes improve sequentially and we had internal
revenue growth from yield of 1.4%. We also saw accelerated improvement
in our cost reduction initiatives.
“During 2011, we continued to produce strong cash flow and return cash
to our shareholders. For the full year, our net cash provided by
operating activities was $2.47 billion, we generated over $1.22 billion
of adjusted free cash flow and we returned $1.21 billion to our
shareholders.”(b)
KEY HIGHLIGHTS FOR THE FOURTH QUARTER 2011 AND THE FULL YEAR 2011
-
Revenue in the fourth quarter increased by 6.9%, or $219 million, with
$145 million of the growth coming from acquired Oakleaf operations.
For the full year, revenue increased by 6.9%, or $863 million, with
$251 million of the growth coming from acquired Oakleaf operations.
-
Internal revenue growth from yield for collection and disposal
operations was 1.4% for the fourth quarter and 1.8% for the full year.
-
Internal revenue growth from volume was negative 0.6% for the fourth
quarter and negative 1.5% for the full year.
-
Operating expenses increased by $204 million in the fourth quarter and
$717 million for the full year. Adjusting for the items excluded in
calculating the Company’s as-adjusted earnings, operating expenses
increased by $70 million in the fourth quarter and $570 million for
the full year.(b) The majority of the increase was related
to fuel expense and costs of good sold for rebates to our recycling
customers.
-
SG&A expenses in the fourth quarter improved to 11.9% of revenue from
12.4% in the prior year period. SG&A expenses increased by
$11 million compared with the fourth quarter of 2010, but adjusted for
the items excluded in calculating the Company’s as-adjusted earnings,
SG&A expenses were flat in the fourth quarter when compared with the
fourth quarter 2010.(b)
-
In the fourth quarter, net cash provided by operating activities was
$732 million; capital expenditures were $415 million; and free cash
flow was $331 million.(b) For the full year 2011, net cash
provided by operating activities was $2.47 billion; capital
expenditures were $1.32 billion; and free cash flow was over $1.22
billion(b), adjusted for the cash effect from the
litigation loss excluded from as-adjusted earnings.
-
The Company returned $203 million to shareholders in the fourth
quarter of 2011, consisting of $156 million in dividends and $47
million in common stock repurchases. For the full year, the Company
returned $1.21 billion to shareholders, consisting of $637 million in
dividends and $575 million in common stock repurchases.
-
The effective tax rate was approximately 32.5% in the fourth quarter
and approximately 33.6% for the full year.
2012 OUTLOOK
The Company announced the following with regard to its financial outlook
for 2012:
-
2012 adjusted earnings per diluted share are expected to be between
$2.22 and $2.30.(b)
-
Internal revenue growth from yield on the collection and disposal
business is expected to average 1.0% to 1.5%, with yield improving in
the second half over the first-half levels. Internal revenue growth
from volume is expected to be flat to slightly positive.
-
Recycling commodity sales prices are expected to have a negative $0.03
to $0.05 impact on earnings per diluted share in 2012, compared with
the prior year, with a negative $0.02 to $0.03 expected in the first
quarter.
-
Results from the Company’s waste-to-energy operations are expected to
have a negative $0.04 to negative $0.06 impact on earnings per diluted
share, compared with the prior year, with about a negative $0.03
impact occurring in the first quarter.
-
The tax rate is expected to be approximately 35.5%.
-
Interest expense is expected to increase approximately $15 million,
principally because of higher debt balances.
-
Capital expenditures are expected to be approximately $1.4 billion.
-
Free cash flow is projected to be between $1.1 billion and $1.2
billion.(b)
-
The Board of Directors has announced its intention to increase the
dividend to $1.42 per share on an annual basis, at an approximate cost
of $665 million. The Board must separately declare each dividend. The
Board has authorized up to $500 million in share repurchases. The
amount of share repurchases will depend on a number of items,
including changes from expected levels of capital expenditures,
business acquisitions, investments, and debt repayments.
Steiner concluded, “Based on our various assumptions for 2012, we
forecast full-year adjusted earnings to be in the range of $2.22 to
$2.30 per diluted share. With virtually all of our 2012 headwinds
expected to occur in the first half of the year, earnings should be down
year-over-year in the first quarter of 2012 but the rest of the year
should show steadily increasing improvement. Capital expenditures are
projected to be about $1.4 billion, and we expect the impact of bonus
depreciation to be approximately a negative $200 million on free cash
flow when compared to 2011. Consequently, our free cash flow for 2012 is
estimated to be between $1.1 billion and $1.2 billion.(b) We
expect to continue to use our free cash to pay our dividend and to
repurchase shares, as well as to make appropriate investments in our
business.”
--------------------------------------------------------------------------------------------------------------
(a) For purposes of this press release, all references to “Net
income” refer to the financial statement line item “Net income
attributable to Waste Management, Inc.”
(b) This earnings release contains a discussion of non-GAAP
measures, as defined in Regulation G of the Securities Exchange Act of
1934, as amended. The Company reports its financial results in
compliance with GAAP, but believes that also discussing non-GAAP
measures provides investors with (i) additional, meaningful comparisons
of current results to prior periods’ results by excluding items that the
Company does not believe reflect its fundamental business performance
and are not representative or indicative of our results of operations
and (ii) financial measures the Company uses in the management of its
business. Accordingly, net income, earnings per diluted share, operating
expenses, and SG&A expenses, have been presented in certain instances
excluding special items noted in this press release including
acquisition of the Oakleaf operations.
The Company’s projected full year 2012 earnings of $2.22 to $2.30
per diluted share are not GAAP net earnings per diluted share and are
anticipated to be adjusted to exclude the effects of events or
circumstances in 2012 that are not representative or indicative of the
Company’s results of operations. Projected GAAP earnings per diluted
share for the full year would require inclusion of the projected impact
of future excluded items, including items that are not currently
determinable, but may be significant, such as asset impairments and
one-time items, charges, gains or losses from divestitures or
litigation, or other items. Due to the uncertainty of the likelihood,
amount and timing of any such items, the Company does not have
information available to provide a quantitative reconciliation of
adjusted projected full year earnings per diluted share to a GAAP
earnings per diluted share projection.
The Company also discusses free cash flow and adjusted free cash
flow and provides a projection of free cash flow, which is a non-GAAP
measure; because it believes that it is indicative of our ability to pay
our quarterly dividends, repurchase common stock, fund acquisitions and
other investments and, in the absence of refinancings, to repay our debt
obligations. Free cash flow is not intended to replace “Net cash
provided by operating activities,” which is the most comparable U.S.
GAAP measure. However, the Company believes free cash flow gives
investors useful insight into how the Company views its liquidity.
Nonetheless, the use of free cash flow as a liquidity measure has
material limitations because it excludes certain expenditures that are
required or that the Company has committed to, such as declared dividend
payments and debt service requirements. The Company defines free cash
flow as:
-
Net cash provided by operating activities
-
Less, capital expenditures
-
Plus, proceeds from divestitures of businesses (net of cash
divested), and other sales of assets.
The Company's definition of free cash flow may not be comparable to
similarly titled measures presented by other companies, and therefore is
not subject to comparison.
The quantitative reconciliations of each of the non-GAAP measures
presented herein, other than projected earnings per diluted share, to
the most comparable GAAP measures are included in the accompanying
schedules. Non-GAAP measures should not be considered a substitute for
financial measures presented in accordance with GAAP, and investors are
urged to take into account GAAP measures as well as non-GAAP measures in
evaluating the Company.
The Company will host a conference call at 10:00 AM (Eastern) today to
discuss the fourth quarter 2011 results. Information contained within
this press release will be referenced and should be considered in
conjunction with the call.
The conference call will be webcast live from the Investor Relations
section of Waste Management’s website www.wm.com.
To access the conference call by telephone, please dial (877) 710-6139
approximately 10 minutes prior to the scheduled start of the call. If
you are calling from outside of the United States or Canada, please dial
(706) 643-7398. Please utilize conference ID number 38143289 when
prompted by the conference call operator.
A replay of the conference call will be available on the Company’s
website www.wm.com
and by telephone from approximately 1:00 PM (Eastern) Thursday, February
16, 2012 through 5:00 PM (Eastern) on Thursday, March 01, 2012. To
access the replay telephonically, please dial (855) 859-2056, or from
outside of the United States or Canada dial (404) 537-3406, and use the
replay conference ID number 38143289.
The Company, from time to time, provides estimates of financial and
other data, comments on expectations relating to future periods and
makes statements of opinion, view or belief about current and future
events. This press release contains a number of such forward-looking
statements, including but not limited to, all of the statements under
the heading “2012 Outlook” (which includes 2012 earnings per diluted
share; 2012 free cash flow; 2012 capital expenditures; future internal
revenue growth from yield and volume; future recycling commodity prices;
results from waste-to-energy operations; future interest expense and
debt balances; expected tax rate; and future dividends and share
repurchases), as well as statements regarding the impact of bonus
depreciation; future earnings growth; and general market and industry
conditions. You should view these statements with caution. They are
based on the facts and circumstances known to the Company as of the date
the statements are made. These forward-looking statements are subject to
risks and uncertainties that could cause actual results to be materially
different from those set forth in such forward-looking statements,
including but not limited to, increased competition; pricing actions;
failure to implement our optimization and growth initiatives and overall
business strategy; environmental and other regulations; commodity price
fluctuations; disposal alternatives and waste diversion; declining waste
volumes; failure to develop and protect new technology; significant
environmental or other incidents resulting in liabilities and brand
damage; weakness in economic conditions; failure to obtain and maintain
necessary permits; labor disruptions; impairment charges; and negative
outcomes of litigation or governmental proceedings. Please also see the
Company’s filings with the SEC, including Part I, Item 1A of the
Company’s most recently filed Annual Report on Form 10-K, for additional
information regarding these and other risks and uncertainties applicable
to our business. The Company assumes no obligation to update any
forward-looking statement, including financial estimates and forecasts,
whether as a result of future events, circumstances or developments or
otherwise.
ABOUT WASTE MANAGEMENT
Waste Management, Inc., based in Houston, Texas, is the leading provider
of comprehensive waste management services in North America. Through its
subsidiaries, the company provides collection, transfer, recycling and
resource recovery, and disposal services. It is also a leading
developer, operator and owner of waste-to-energy and landfill
gas-to-energy facilities in the United States. The company’s customers
include residential, commercial, industrial, and municipal customers
throughout North America. To learn more information about Waste
Management visit www.wm.com
or www.thinkgreen.com.
|
Waste Management, Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In Millions, Except Per Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Operating revenues
|
|
$
|
3,406
|
|
|
$
|
3,187
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
Operating
|
|
|
2,145
|
|
|
|
1,941
|
|
|
Selling, general and administrative
|
|
|
407
|
|
|
|
396
|
|
|
Depreciation and amortization
|
|
|
294
|
|
|
|
277
|
|
|
Restructuring
|
|
|
4
|
|
|
|
(1
|
)
|
|
(Income) expense from divestitures, asset impairments and unusual
items
|
|
|
4
|
|
|
|
-
|
|
|
|
|
|
2,854
|
|
|
|
2,613
|
|
|
Income from operations
|
|
|
552
|
|
|
|
574
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
Interest expense
|
|
|
(123
|
)
|
|
|
(119
|
)
|
|
Interest income
|
|
|
2
|
|
|
|
1
|
|
|
Equity in net losses of unconsolidated entities
|
|
|
(11
|
)
|
|
|
(5
|
)
|
|
Other, net
|
|
|
(8
|
)
|
|
|
3
|
|
|
|
|
|
(140
|
)
|
|
|
(120
|
)
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
412
|
|
|
|
454
|
|
|
Provision for income taxes
|
|
|
134
|
|
|
|
160
|
|
|
Consolidated net income
|
|
|
278
|
|
|
|
294
|
|
|
Less : Net income attributable to noncontrolling interests
|
|
|
12
|
|
|
|
13
|
|
|
Net income attributable to Waste Management, Inc.
|
|
$
|
266
|
|
|
$
|
281
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.58
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.58
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
Basic common shares outstanding
|
|
|
460.8
|
|
|
|
475.8
|
|
|
|
|
|
|
|
|
Diluted common shares outstanding
|
|
|
462.3
|
|
|
|
478.0
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
$
|
0.34
|
|
|
$
|
0.315
|
|
|
|
|
Waste Management, Inc.
|
|
Earnings Per Share
|
|
(In Millions, Except Per Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
EPS Calculation:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Waste Management, Inc.
|
|
$
|
266
|
|
$
|
281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares outstanding at end of period
|
|
|
460.5
|
|
|
475.0
|
|
Effect of using weighted average common shares outstanding
|
|
|
0.3
|
|
|
0.8
|
|
Weighted average basic common shares outstanding
|
|
|
460.8
|
|
|
475.8
|
|
Dilutive effect of equity-based compensation awards and other
contingently issuable shares
|
|
|
1.5
|
|
|
2.2
|
|
Weighted average diluted common shares outstanding
|
|
|
462.3
|
|
|
478.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.58
|
|
$
|
0.59
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.58
|
|
$
|
0.59
|
|
|
|
Waste Management, Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In Millions, Except Per Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Operating revenues
|
|
$
|
13,378
|
|
|
$
|
12,515
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
Operating
|
|
|
8,541
|
|
|
|
7,824
|
|
|
Selling, general and administrative
|
|
|
1,551
|
|
|
|
1,461
|
|
|
Depreciation and amortization
|
|
|
1,229
|
|
|
|
1,194
|
|
|
Restructuring
|
|
|
19
|
|
|
|
(2
|
)
|
|
(Income) expense from divestitures, asset impairments and unusual
items
|
|
|
10
|
|
|
|
(78
|
)
|
|
|
|
|
11,350
|
|
|
|
10,399
|
|
|
Income from operations
|
|
|
2,028
|
|
|
|
2,116
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
Interest expense
|
|
|
(481
|
)
|
|
|
(473
|
)
|
|
Interest income
|
|
|
8
|
|
|
|
4
|
|
|
Equity in net losses of unconsolidated entities
|
|
|
(31
|
)
|
|
|
(21
|
)
|
|
Other, net
|
|
|
(4
|
)
|
|
|
5
|
|
|
|
|
|
(508
|
)
|
|
|
(485
|
)
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,520
|
|
|
|
1,631
|
|
|
Provision for income taxes
|
|
|
511
|
|
|
|
629
|
|
|
Consolidated net income
|
|
|
1,009
|
|
|
|
1,002
|
|
|
Less : Net income attributable to noncontrolling interests
|
|
|
48
|
|
|
|
49
|
|
|
Net income attributable to Waste Management, Inc.
|
|
$
|
961
|
|
|
$
|
953
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
2.05
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
2.04
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
Basic common shares outstanding
|
|
|
469.7
|
|
|
|
480.2
|
|
|
|
|
|
|
|
|
Diluted common shares outstanding
|
|
|
471.4
|
|
|
|
482.2
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
$
|
1.36
|
|
|
$
|
1.26
|
|
|
|
|
Waste Management, Inc.
|
|
Earnings Per Share
|
|
(In Millions, Except Per Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
EPS Calculation:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Waste Management, Inc.
|
|
$
|
961
|
|
$
|
953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares outstanding at end of period
|
|
|
460.5
|
|
|
475.0
|
|
Effect of using weighted average common shares outstanding
|
|
|
9.2
|
|
|
5.2
|
|
Weighted average basic common shares outstanding
|
|
|
469.7
|
|
|
480.2
|
|
Dilutive effect of equity-based compensation awards and other
contingently issuable shares
|
|
|
1.7
|
|
|
2.0
|
|
Weighted average diluted common shares outstanding
|
|
|
471.4
|
|
|
482.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
2.05
|
|
$
|
1.98
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
2.04
|
|
$
|
1.98
|
|
|
|
Waste Management, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In Millions)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
258
|
|
$
|
539
|
|
Receivables, net
|
|
|
1,775
|
|
|
1,656
|
|
Other
|
|
|
346
|
|
|
287
|
|
Total current assets
|
|
|
2,379
|
|
|
2,482
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
12,242
|
|
|
11,868
|
|
Goodwill
|
|
|
6,215
|
|
|
5,726
|
|
Other intangible assets, net
|
|
|
457
|
|
|
295
|
|
Other assets
|
|
|
1,276
|
|
|
1,105
|
|
Total assets
|
|
$
|
22,569
|
|
$
|
21,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable, accrued liabilities, and deferred revenues
|
|
$
|
2,437
|
|
$
|
2,252
|
|
Current portion of long-term debt
|
|
|
631
|
|
|
233
|
|
Total current liabilities
|
|
|
3,068
|
|
|
2,485
|
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
|
9,125
|
|
|
8,674
|
|
Other liabilities
|
|
|
3,986
|
|
|
3,726
|
|
Total liabilities
|
|
|
16,179
|
|
|
14,885
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Waste Management, Inc. stockholders' equity
|
|
|
6,070
|
|
|
6,260
|
|
Noncontrolling interests
|
|
|
320
|
|
|
331
|
|
Total equity
|
|
|
6,390
|
|
|
6,591
|
|
Total liabilities and equity
|
|
$
|
22,569
|
|
$
|
21,476
|
|
|
|
Waste Management, Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In Millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Consolidated net income
|
|
$
|
1,009
|
|
|
$
|
1,002
|
|
|
Adjustments to reconcile consolidated net income to net cash
provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,229
|
|
|
|
1,194
|
|
|
Other
|
|
|
403
|
|
|
|
309
|
|
|
Change in operating assets and liabilities, net of effects of
acquisitions and divestitures
|
|
|
(172
|
)
|
|
|
(230
|
)
|
|
Net cash provided by operating activities
|
|
|
2,469
|
|
|
|
2,275
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Acquisitions of businesses, net of cash acquired
|
|
|
(867
|
)
|
|
|
(407
|
)
|
|
Capital expenditures
|
|
|
(1,324
|
)
|
|
|
(1,104
|
)
|
|
Proceeds from divestitures of businesses (net of cash divested)
and other sales of assets
|
|
|
36
|
|
|
|
44
|
|
|
Investments in unconsolidated entities
|
|
|
(155
|
)
|
|
|
(173
|
)
|
|
Net receipts from restricted trust and escrow accounts, and other
|
|
|
125
|
|
|
|
34
|
|
|
Net cash used in investing activities
|
|
|
(2,185
|
)
|
|
|
(1,606
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
New borrowings
|
|
|
1,201
|
|
|
|
908
|
|
|
Debt repayments
|
|
|
(503
|
)
|
|
|
(1,112
|
)
|
|
Common stock repurchases
|
|
|
(575
|
)
|
|
|
(501
|
)
|
|
Cash dividends
|
|
|
(637
|
)
|
|
|
(604
|
)
|
|
Exercise of common stock options
|
|
|
45
|
|
|
|
54
|
|
|
Other, net
|
|
|
(97
|
)
|
|
|
(18
|
)
|
|
Net cash used in financing activities
|
|
|
(566
|
)
|
|
|
(1,273
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
1
|
|
|
|
3
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(281
|
)
|
|
|
(601
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
539
|
|
|
|
1,140
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
258
|
|
|
$
|
539
|
|
|
|
|
|
|
|
Waste Management, Inc.
|
|
|
Summary Data Sheet
|
|
|
(Dollar Amounts in Millions)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
|
Operating Revenues by Lines of Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collection
|
|
$
|
2,119
|
|
|
$
|
2,150
|
|
|
$
|
2,072
|
|
|
|
|
|
Landfill
|
|
|
671
|
|
|
|
690
|
|
|
|
640
|
|
|
|
|
|
Transfer
|
|
|
315
|
|
|
|
337
|
|
|
|
313
|
|
|
|
|
|
Wheelabrator
|
|
|
213
|
|
|
|
228
|
|
|
|
229
|
|
|
|
|
|
Recycling
|
|
|
353
|
|
|
|
438
|
|
|
|
333
|
|
|
|
|
|
Other
|
|
|
251
|
|
|
|
210
|
|
|
|
88
|
|
|
|
|
|
Intercompany (a)
|
|
|
(516
|
)
|
|
|
(531
|
)
|
|
|
(488
|
)
|
|
|
|
|
Operating revenues
|
|
$
|
3,406
|
|
|
$
|
3,522
|
|
|
$
|
3,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Change in Year Over Year
Revenues
|
|
Amount
|
|
As a % of
Total Company
|
|
Amount
|
|
|
As a % of
Total Company
|
|
Average yield (i)
|
|
$
|
46
|
|
|
|
1.5
|
%
|
|
$
|
169
|
|
|
|
|
5.6
|
%
|
|
Volume
|
|
|
(20
|
)
|
|
|
-0.6
|
%
|
|
|
(54
|
)
|
|
|
|
-1.8
|
%
|
|
Internal revenue growth
|
|
|
26
|
|
|
|
0.9
|
%
|
|
|
115
|
|
|
|
|
3.8
|
%
|
|
Acquisition
|
|
|
194
|
|
|
|
6.0
|
%
|
|
|
58
|
|
|
|
|
1.9
|
%
|
|
Divestitures
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Foreign currency translation
|
|
|
(1
|
)
|
|
|
0.0
|
%
|
|
|
8
|
|
|
|
|
0.3
|
%
|
|
|
|
|
$
|
219
|
|
|
|
6.9
|
%
|
|
$
|
181
|
|
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
As a % of
Related Business
|
|
Amount
|
|
|
As a % of
Related Business
|
|
(i)Average yield
|
|
|
|
|
|
|
|
|
|
|
Collection, landfill and transfer
|
|
$
|
43
|
|
|
|
1.7
|
%
|
|
$
|
66
|
|
|
|
|
2.6
|
%
|
|
Waste-to-energy disposal
|
|
|
(5
|
)
|
|
|
-4.2
|
%
|
|
|
1
|
|
|
|
|
0.9
|
%
|
|
Collection and disposal
|
|
|
38
|
|
|
|
1.4
|
%
|
|
|
67
|
|
|
|
|
2.6
|
%
|
|
Recycling commodities
|
|
|
(20
|
)
|
|
|
-5.8
|
%
|
|
|
83
|
|
|
|
|
35.8
|
%
|
|
Electricity
|
|
|
(6
|
)
|
|
|
-8.5
|
%
|
|
|
-
|
|
|
|
|
0.0
|
%
|
|
Fuel surcharges and mandated fees
|
|
|
34
|
|
|
|
27.9
|
%
|
|
|
19
|
|
|
|
|
18.6
|
%
|
|
Total
|
|
$
|
46
|
|
|
|
1.5
|
%
|
|
$
|
169
|
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended December 31,
|
|
Years Ended December 31,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
|
2010
|
|
Free Cash Flow Analysis (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
732
|
|
|
$
|
622
|
|
|
$
|
2,469
|
|
|
|
$
|
2,275
|
|
|
Capital expenditures
|
|
|
(415
|
)
|
|
|
(367
|
)
|
|
|
(1,324
|
)
|
|
|
|
(1,104
|
)
|
|
Proceeds from divestitures of businesses (net of cash divested)
and other sales of assets (c)
|
|
|
14
|
|
|
|
8
|
|
|
|
53
|
|
|
|
|
44
|
|
|
Free cash flow
|
|
$
|
331
|
|
|
$
|
263
|
|
|
$
|
1,198
|
|
(d)
|
|
$
|
1,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Intercompany revenues between lines of business are eliminated
within the Condensed Consolidated Financial Statements included
herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) The summary of free cash flows has been prepared to highlight
and facilitate understanding of the principal cash flow elements.
Free cash flow is not a measure of financial performance under
generally accepted accounting principles and is not intended to
replace the consolidated statement of cash flows that was prepared
in accordance with generally accepted accounting principles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Proceeds for the year ended December 31, 2011 includes the
repayment of a $17.0 million note receivable from a prior year
divestiture. This repayment is included as a component of "Net
receipts from restricted trust and escrow accounts, and other" in
our Condensed Consolidated Statement of Cash Flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Excluding $27.0 million paid in connection with a litigation
loss in the fourth quarter of 2011, full year free cash flow would
have been $1,225.0 million in 2011.
|
|
|
|
Waste Management, Inc.
|
|
Summary Data Sheet
|
|
(Dollar Amounts in Millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
258
|
|
|
$
|
282
|
|
|
$
|
539
|
|
|
|
|
|
|
|
|
|
|
|
Debt-to-total capital ratio:
|
|
|
|
|
|
|
|
Long-term indebtedness, including current portion
|
|
$
|
9,756
|
|
|
$
|
9,613
|
|
|
$
|
8,907
|
|
|
Total equity
|
|
|
6,390
|
|
|
|
6,285
|
|
|
|
6,591
|
|
|
Total capital
|
|
$
|
16,146
|
|
|
$
|
15,898
|
|
|
$
|
15,498
|
|
|
|
|
|
|
|
|
|
|
|
Debt-to-total capital
|
|
|
60.4
|
%
|
|
|
60.5
|
%
|
|
|
57.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Summary (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross annualized revenue acquired
|
|
$
|
169
|
|
|
$
|
651
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
237
|
|
|
$
|
495
|
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisitions
|
|
$
|
222
|
|
|
$
|
488
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
Other Operational Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internalization of waste, based on disposal costs
|
|
|
68.3
|
%
|
|
|
67.8
|
%
|
|
|
68.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Total landfill disposal volumes (tons in millions)
|
|
|
22.7
|
|
|
|
24.0
|
|
|
|
22.5
|
|
|
Total waste-to-energy disposal volumes (tons in millions)
|
|
|
2.0
|
|
|
|
2.1
|
|
|
|
2.0
|
|
|
Total disposal volumes (tons in millions)
|
|
|
24.7
|
|
|
|
26.1
|
|
|
|
24.5
|
|
|
|
|
|
|
|
|
|
|
|
Active landfills
|
|
|
271
|
|
|
|
271
|
|
|
|
271
|
|
|
|
|
|
|
|
|
|
|
|
Landfills reporting volume
|
|
|
254
|
|
|
|
254
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization, Accretion and Other
Expenses for Landfills Included in Operating Groups:
|
|
|
|
|
|
|
|
Landfill amortization expense -
|
|
|
|
|
|
|
|
Cost basis of landfill assets
|
|
$
|
84.5
|
|
|
$
|
86.2
|
|
|
$
|
79.1
|
|
|
Asset retirement costs
|
|
|
(12.3
|
)
|
|
|
15.9
|
|
|
|
(14.3
|
)
|
|
Total landfill amortization expense (b)(c)
|
|
|
72.2
|
|
|
|
102.1
|
|
|
|
64.8
|
|
|
Accretion and other related expense
|
|
|
17.7
|
|
|
|
17.3
|
|
|
|
17.7
|
|
|
Landfill amortization, accretion and other related expense
|
|
$
|
89.9
|
|
|
$
|
119.4
|
|
|
$
|
82.5
|
|
|
|
|
|
|
|
|
|
|
|
(a) Represents amounts associated with business acquisitions
consummated during the indicated periods. Note that cash paid for
acquisitions may include cash payments for business acquisitions
consummated in prior quarters.
|
|
|
|
|
|
|
|
|
|
|
(b) The quarter ended December 31, 2011 as compared to the quarter
ended September 30, 2011 reflects a reduction in amortization
expense of $29.9 million of which $20.9 million is attributable to
year-end adjustments of landfill capping construction and
closure/post closure obligations as identified in our Q4 annual
review process. The remaining decrease is due in part to seasonal
reduction in landfill volumes.
|
|
|
|
|
|
|
|
|
|
|
(c) The quarter ended December 31, 2011 as compared to the quarter
ended December 31, 2010, reflects an increase in amortization
expense of $7.4 million which is primarily due to the differences
in the annual year-end adjustments of the SFAS 143 landfill
capping construction and closure/post closure obligations
identified in our annual review process that occurs in the fourth
quarter.
|
|
|
|
Waste Management, Inc.
|
|
Reconciliation of Certain Non-GAAP Measures
|
|
(Dollars In Millions, Except Per Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2011
|
|
Quarter Ended
December 31, 2010
|
|
Adjusted Net income and Diluted Earnings Per Share
|
|
After-tax Amount
|
(a)
|
|
Per Share Amount
|
|
After-tax Amount
|
(a)
|
|
Per Share Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and Diluted EPS, as reported
|
|
$
|
266
|
|
|
$
|
0.58
|
|
$
|
281
|
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Net income and Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
Litigation
|
|
|
16
|
|
|
|
|
|
20
|
|
|
|
|
|
Asset impairments, restructuring charges related to the Company's
cost improvement programs, and the results of the acquired Oakleaf
operations and related integration costs
|
|
|
7
|
|
|
|
|
|
-
|
|
|
|
|
|
Benefit from income tax related items
|
|
|
-
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
Landfill operating costs - benefit from changes in risk-free
interest rates
|
|
|
-
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
23
|
|
|
|
0.05
|
|
|
6
|
|
|
|
|
0.01
|
|
Net income and Diluted EPS, as adjusted (b)
|
|
$
|
289
|
|
|
$
|
0.63
|
|
$
|
287
|
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2011
|
|
Year Ended
December 31, 2010
|
|
Adjusted Net income and Diluted Earnings Per Share
|
|
After-tax Amount
|
(a)
|
|
Per Share Amount
|
|
After-tax Amount
|
(a)
|
|
Per Share Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and Diluted EPS, as reported
|
|
$
|
961
|
|
|
$
|
2.04
|
|
$
|
953
|
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Net income and Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
Litigation
|
|
|
16
|
|
|
|
|
|
20
|
|
|
|
|
|
Restructuring
|
|
|
11
|
|
|
|
|
|
-
|
|
|
|
|
|
(Income) expense from divestitures, asset impairments and unusual
items, net (c)
|
|
|
7
|
|
|
|
|
|
(48
|
)
|
|
|
|
|
Results of the acquired Oakleaf operations and related integration
costs
|
|
|
7
|
|
|
|
|
|
-
|
|
|
|
|
|
Landfill operating costs (d)
|
|
|
5
|
|
|
|
|
|
34
|
|
|
|
|
|
Tax items
|
|
|
-
|
|
|
|
|
|
34
|
|
|
|
|
|
Multiemployer pension withdrawal costs
|
|
|
-
|
|
|
|
|
|
17
|
|
|
|
|
|
Labor disruptions
|
|
|
-
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
0.10
|
|
|
58
|
|
|
|
|
0.11
|
|
Net income and Diluted EPS, as adjusted
|
|
$
|
1,007
|
|
|
$
|
2.14
|
|
$
|
1,011
|
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Please see the "Adjusted tax expense reconciliation" for
the tax expense associated with each of the after-tax adjustments to
net income and diluted EPS in the fourth quarter and full year of
2011 and 2010.
|
|
|
|
|
(b) Increase of 5% in diluted EPS, as adjusted.
|
|
|
|
|
(c) Adjustment in 2010 consisted of an after-tax benefit of
$48 million associated with a litigation settlement in the second
quarter of 2010.
|
|
|
|
|
(d) Adjustments in 2011 consisted of after-tax charges of
$11 million due to the changes in risk-free interest rates offset
by an after-tax benefit of $6 million due to decreases in
environmental remediation reserves and closure and post-closure
costs. Adjustments in 2010 consisted of after-tax charges
aggregating $37 million due to increases in environmental
remediation reserves and closure and post-closure costs offset by
after-tax benefit aggregating $3 million due to the changes in
risk-free interest rates.
|
|
Waste Management, Inc.
|
|
Reconciliation of Certain Non-GAAP Measures
|
|
(Dollars In Millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended December 31,
|
|
Adjusted Operating Expenses
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
Operating Expenses, as reported
|
|
$
|
2,145
|
|
|
$
|
1,941
|
|
|
Adjustments to Operating Expenses
|
|
|
|
|
|
Results of the acquired Oakleaf operations and related integration
costs
|
|
|
(124
|
)
|
|
|
-
|
|
|
Landfill operating costs - benefit from changes in risk-free
interest rates
|
|
|
-
|
|
|
|
10
|
|
|
Adjusted Operating Expenses (e)
|
|
$
|
2,021
|
|
|
$
|
1,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
Adjusted Operating Expenses
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
Operating Expenses, as reported
|
|
$
|
8,541
|
|
|
$
|
7,824
|
|
|
Adjustments to Operating Expenses
|
|
|
|
|
|
Results of the acquired Oakleaf operations and related integration
costs
|
|
|
(218
|
)
|
|
|
-
|
|
|
Landfill operating costs (f)
|
|
|
(8
|
)
|
|
|
(49
|
)
|
|
Multi-employer pension withdrawal costs
|
|
|
-
|
|
|
|
(28
|
)
|
|
Labor disruption costs
|
|
|
-
|
|
|
|
(2
|
)
|
|
Adjusted Operating Expenses (g)
|
|
$
|
8,315
|
|
|
$
|
7,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended December 31,
|
|
Adjusted SG&A Expenses
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
SG&A Expenses, as reported
|
|
$
|
407
|
|
|
$
|
396
|
|
|
Adjustments to SG&A Expenses
|
|
|
|
|
|
Litigation
|
|
|
(24
|
)
|
|
|
(29
|
)
|
|
Results of the acquired Oakleaf operations and related integration
costs
|
|
|
(16
|
)
|
|
|
-
|
|
|
Adjusted SG&A Expenses (h)
|
|
$
|
367
|
|
|
$
|
367
|
|
|
|
|
|
|
|
|
|
(e) Adjusted operating expenses for fourth quarter 2011
increased $70 million as compared with fourth quarter 2010.
|
|
|
|
(f) Adjustments in 2011 primarily driven by $17 million
charge due to changes in risk-free interest rates offset by $9
million benefit due to decreases in environmental remediation
reserves and closure and post-closure costs. Adjustments in 2010
primarily driven by charges aggregating $39 million associated with
increases in environmental remediation reserves in second quarter
2010.
|
|
|
|
(g) Adjusted operating expenses for full year 2011 increased
$570 million as compared with full year 2010.
|
|
|
|
(h) Adjusted SG&A expenses in the fourth quarter of 2011 were
flat when compared with the fourth quarter of 2010.
|
|
|
|
Waste Management, Inc.
|
|
Reconciliation of Certain Non-GAAP Measures
|
|
(Dollars In Millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2011
|
Quarter Ended
December 31, 2010
|
|
Adjusted tax expense reconciliation
|
|
Pre-tax Income
|
|
Tax Expense
|
|
Pre-tax Income
|
|
Tax Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported amounts
|
|
$
|
412
|
|
|
$
|
134
|
|
|
$
|
454
|
|
|
$
|
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Tax Expense:
|
|
|
|
|
|
|
|
|
|
Litigation
|
|
|
24
|
|
|
|
8
|
|
|
|
31
|
|
|
|
11
|
|
|
Asset impairments, restructuring charges related to the Company's
cost improvement programs,
and the results of the acquired Oakleaf operations and related
integration costs
|
|
|
11
|
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
|
|
Benefit from income tax related items
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
|
Landfill operating costs - benefit from changes in risk-free
interest rates
|
|
|
-
|
|
|
|
-
|
|
|
|
(12
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted amounts
|
|
$
|
447
|
|
|
$
|
146
|
|
|
$
|
473
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2011
|
|
Year Ended
December 31, 2010
|
|
Adjusted tax expense reconciliation
|
|
Pre-tax Income
|
|
Tax Expense
|
|
Pre-tax Income
|
|
Tax Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported amounts
|
|
$
|
1,520
|
|
|
$
|
511
|
|
|
$
|
1,631
|
|
|
$
|
629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to Tax Expense:
|
|
|
|
|
|
|
|
|
|
Litigation
|
|
|
24
|
|
|
|
8
|
|
|
|
31
|
|
|
|
11
|
|
|
Restructuring
|
|
|
17
|
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
Results of the acquired Oakleaf operations and related integration
costs
|
|
|
11
|
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
|
|
(Income) expense from divestitures, asset impairments and unusual
items, net
|
|
|
10
|
|
|
|
3
|
|
|
|
(77
|
)
|
|
|
(29
|
)
|
|
Landfill operating costs
|
|
|
8
|
|
|
|
3
|
|
|
|
51
|
|
|
|
17
|
|
|
Tax items
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(34
|
)
|
|
Multiemployer pension withdrawal costs
|
|
|
-
|
|
|
|
-
|
|
|
|
28
|
|
|
|
11
|
|
|
Labor disruptions
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted amounts
|
|
$
|
1,590
|
|
|
$
|
535
|
|
|
$
|
1,666
|
|
|
$
|
606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2012 Free Cash Flow Reconciliation (i)
|
|
Scenario 1
|
|
Scenario 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
2,450
|
|
|
$
|
2,500
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(1,400
|
)
|
|
|
(1,400
|
)
|
|
|
|
|
|
Proceeds from divestitures of businesses (net of cash divested)
and other sales of assets
|
|
|
50
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,100
|
|
|
$
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) The reconciliation illustrates two scenarios that show
our projected free cash flow for 2012. The amounts used in the
reconciliation are subject to many variables, some of which are not
under our control and, therefore, are not necessarily indicative of
actual results.
|

Source: Waste Management, Inc.
Waste Management, Inc. Analysts Ed Egl,
713-265-1656 eegl@wm.com Media Lynn
Brown, 713-394-5093 lynnbrown@wm.com Web
site www.wm.com
|